Annualized Costs for Capital Investments and Operations and Maintenance of WASH in Health Care Facilities in Thakurbaba Municipality, Nepal
| Health Post | Basic Health Center | All | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Neulapur | Bagnaha | Shivapur | Thakurdwara | Ranipur | Bankatti | Mohanpur | Thakurdwara | ||
| Annual outpatient visits, no. | 17,016 | 8,004 | 3,558 | 7,992 | 2,315 | 3,937 | 5,104 | 2,525 | 50,451 |
| Current annual expenditure, US$ | |||||||||
| Capital hardwarea | 4341 | 3607 | 3723 | 1564 | 503 | 733 | 984 | 1170 | 16625 |
| Capital softwarea | 0 | 0 | 0 | 117 | 0 | 0 | 0 | 117 | 234 |
| Capital maintenance | 1728 | 1498 | 2696 | 2018 | 845 | 1368 | 1516 | 1596 | 13265 |
| Recurrent training | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Consumables | 1476 | 920 | 1616 | 1158 | 1048 | 670 | 808 | 922 | 8618 |
| Personnel | 0 | 0 | 0 | 0 | 747 | 0 | 0 | 0 | 747 |
| Support | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Additional annual investment needed to reach basic service, US$ | |||||||||
| Capital hardwarea | 102 | 102 | 84 | 113 | 2470 | 274 | 1089 | 972 | 5206 |
| Capital softwarea | 37 | 37 | 47 | 0 | 37 | 37 | 37 | 0 | 232 |
| Capital maintenance | 184 | 184 | 156 | 153 | 153 | 184 | 153 | 153 | 1320 |
| Recurrent training | 755 | 648 | 252 | 578 | 578 | 578 | 578 | 578 | 4545 |
| Consumables | 315 | 193 | 547 | 529 | 457 | 447 | 441 | 838 | 3767 |
| Personnel | 274 | 274 | 403 | 274 | 274 | 274 | 274 | 473 | 2520 |
| Support | 316 | 316 | 170 | 363 | 316 | 316 | 316 | 162 | 2275 |
| Summary costs, US$ | |||||||||
| Total annual capital costsb | 4480 | 3746 | 3854 | 1794 | 3010 | 1044 | 2110 | 2259 | 22297 |
| Total annual O&M costsc | 5047 | 4033 | 5841 | 4593 | 4417 | 3837 | 4086 | 4722 | 36576 |
| Total annual cost for basic service | 9527 | 7779 | 9695 | 6387 | 7427 | 4881 | 6196 | 6981 | 58873 |
| Average cost per outpatient visit | 0.56 | 0.97 | 2.72 | 0.80 | 3.21 | 1.24 | 1.21 | 2.76 | 1.68 |
Abbreviations: O&M, operations and maintenance; WASH, water, sanitation, hygiene, cleaning, and waste management.
↵a Capital hardware and capital software costs are annualized from the total upfront investment cost, using an interest rate of 0.08.
↵b Total annual capital costs include capital hardware and capital software.
↵c Total annual operations and maintenance costs include capital maintenance, recurrent training, consumables, personnel, and support.